| Mo | Qualified conversations | Funded deals | Revenue | Gross profit | You pay | Cumul. net |
|---|---|---|---|---|---|---|
| 1 | 3.2 | 0.8 | $24K | $20K | $7,660 | $13K |
| 2 | 6.0 | 1.5 | $45K | $38K | $4,550 | $46K |
| 3 | 8.0 | 2.0 | $60K | $51K | $5,900 | $92K |
| 4 | 8.0 | 2.0 | $60K | $51K | $5,900 | $137K |
| 5 | 8.0 | 2.0 | $60K | $51K | $5,900 | $182K |
| 6 | 8.0 | 2.0 | $60K | $51K | $5,900 | $227K |
| 7 | 8.0 | 2.0 | $60K | $51K | $5,900 | $272K |
| 8 | 8.0 | 2.0 | $60K | $51K | $5,900 | $317K |
| 9 | 8.0 | 2.0 | $60K | $51K | $5,900 | $362K |
| 10 | 8.0 | 2.0 | $60K | $51K | $5,900 | $407K |
| 11 | 8.0 | 2.0 | $60K | $51K | $5,900 | $452K |
| 12 | 8.0 | 2.0 | $60K | $51K | $5,900 | $497K |